WhiteLake Group
  • Home
  • Blog
  • About
  • Contact
  • Home
  • Blog
  • About
  • Contact
Search

When Is Debt More Dilutive Than Equity?

5/19/2015

0 Comments

 
Lately in the Private Equity world, I’ve been working on some deals where a company has a choice between a (relatively) expensive debt type product (be it a convertible loan, venture debt type instrument) and equity at a price they are maybe not quite happy with; along with some terms they don’t quite like either, such as liquidation prefs. The obvious choice is to go with the debt – its less dilutive hence protecting equity on the upside. However, surprisingly, it is not always the case though - what it comes down to basic maths and crossover points in valuation. Also, control elements, covenants and vetoes associated with each financial product come into play and may be more important in the end.

Here we look just at some basic financial maths.

Let’s take a live example:

Company GrowFast needs £5m in equity. They have a business plan ready to be financed which they believe can boost their sales and bottom line to allow them to be valued at £30m in 2 years – and a ready buyer is in the wing if they prove themselves.  They believe current valuation to be anywhere between £7.5 and 15m depending on what view/ metrics you use.

1: They have an offer of Debt with (for the sake of simplicity) no current cashpay coupon and an all-encompassing 1.75X return in 2 years. 

2: Or they can take preferred equity - non–participating(no double dipping) however senior on a payout to common. Valuation as of yet unccertain.

Now some maths: 

To explain – Debt is giving a guaranteed return to the provider but is not sharing the upside, hence it is non-dilutive – apparently better. However, if you can raise equity (even preferred) at a high enough valuation – the dilution effect on a cash-basis is less than the cash loss effect of paying back the redemption on the debt. See the charts below – original equity holders are better taking equity, not debt as the payback on the debt is more on a cash basis than the equity dilution effect at THAT valuation (a higher exit valuation – debt would become more attractive):



Picture
Running a goal-seek on the above shows that in this very particular scenario:
  • Need £5m
  • Exit £30m
The cross over point on valuation on whether you should take equity of debt is as below – below this valuation take debt – above take equity (all else such as exit valuation being equal) :



Picture
This does not take into account the terms – control, rights, etc. associated with each product – especially on defaulting on the debt. Again, the devil is in the details but a good place to start is with a model to know where you stand. (I can share this basic excel with anyone who wishes--email hello@whitelake-group.com)

By John Rowland, Managing Director

0 Comments



Leave a Reply.

    CONTRIBUTORS


    JOHN ROWLAND, Managing Partner, Whitelake Group

    SIERRA CHOI,
    Adviser, Whitelake Group


    ASHOK PAREKH,
    Director of Investment Services,

    Whitelake Group


    Archives

    June 2022
    March 2022
    December 2021
    October 2021
    September 2021
    May 2021
    April 2021
    February 2021
    January 2021
    December 2020
    November 2020
    October 2020
    September 2020
    August 2020
    April 2020
    March 2020
    December 2019
    November 2019
    October 2019
    September 2019
    August 2019
    July 2019
    May 2019
    April 2019
    March 2019
    February 2019
    December 2018
    November 2018
    October 2018
    September 2018
    July 2018
    June 2018
    May 2018
    April 2018
    March 2018
    February 2018
    January 2018
    December 2017
    November 2017
    October 2017
    September 2017
    August 2017
    July 2017
    June 2017
    May 2017
    April 2017
    March 2017
    February 2017
    January 2017
    December 2016
    November 2016
    October 2016
    September 2016
    August 2016
    July 2016
    June 2016
    May 2016
    April 2016
    March 2016
    February 2016
    January 2016
    December 2015
    November 2015
    October 2015
    September 2015
    August 2015
    July 2015
    June 2015
    May 2015
    April 2015

    Categories

    All

    RSS Feed

Proudly powered by Weebly
  • Home
  • Blog
  • About
  • Contact